in TCHF | Notes | 31.12.2022 | 31.12.2021 | ||
Assets |
| ||||
Current assets | |||||
Cash and cash equivalents | 293 163 | 231 391 | |||
Trade receivables | 2.1 | 11 540 | 3 492 | ||
Other current receivables | 2.2 | 48 907 | 45 207 | ||
Net receivables from production contracts | 2.3 | – | 12 782 | ||
Inventories | 2.4 | 118 542 | 41 190 | ||
Prepaid expenses and accrued income | 2.5 | 1 646 | 606 | ||
Total current assets | 473 798 | 65.8% | 334 668 | 67.9% | |
Non-current assets | |||||
Financial assets | 2.6 | 29 951 | 27 501 | ||
Property, plant and equipment | 2.7 | 210 712 | 124 271 | ||
Intangible assets | 2.8 | 5 286 | 6 082 | ||
Deferred tax assets | 2.14 | 695 | 200 | ||
Total non-current assets | 246 644 | 34.2% | 158 054 | 32.1% | |
Total assets | 720 442 | 100.0% | 492 722 | 100.0% | |
Liabilities and equity | |||||
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | 2.9 | 22 673 | 34 | ||
Trade payables | 2.10 | 33 250 | 21 487 | ||
Net liabilities from production contracts | 2.3 | 2 662 | 2 573 | ||
Customer prepayments | 2.4 | 872 | 3 813 | ||
Other liabilities | 2.11 | 2 259 | 2 191 | ||
Provisions | 2.12 | 4 078 | 2 554 | ||
Accrued expenses and prepaid income | 2.13 | 23 658 | 13 489 | ||
Total current liabilities | 89 452 | 12.4% | 46 141 | 9.4% | |
Non-current liabilities | |||||
Financial liabilities | 2.9 | 198 148 | 181 155 | ||
Other liabilities | 2.11 | 377 | 567 | ||
Provisions | 2.12 | 1 132 | 1 159 | ||
Deferred tax liabilities | 2.14 | 2 452 | 2 270 | ||
Total non-current liabilities | 202 109 | 28.1% | 185 151 | 37.6% | |
Total liabilities | 291 561 | 40.5% | 231 292 | 47.0% | |
Equity | |||||
Share capital | 2.15 | 179 861 | 133 525 | ||
Capital reserves | 1 354 438 | 1 161 846 | |||
Treasury shares | 2.15 | –4 984 | –5 307 | ||
Reserve for share-based payments | 4 632 | 3 369 | |||
Accumulated losses | –1 105 066 | –1 032 003 | |||
Total equity | 428 881 | 59.5% | 261 430 | 53.0% | |
Total liabilities and equity | 720 442 | 100.0% | 492 722 | 100.0% | |